Last 24 Hours
$198,000
NAL Estimated Property Value409 S Bradshaw Street, Denton, TX, 76205
Off Market
2 Beds
1 Bath
831 Sq Ft
$228.52 / sqft
Built in 1996Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesBuilt-In Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size7,492 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR33325
SubdivisionH. Sisco
Land UseResidential
Legal DescriptionA1184A H. SISCO, TR 168, .172 ACRES, OLD DCAD TR 104(19)
Census Tract021202
Assessed Land Value$45,597
Assessed Improvement Value$97,680
Assessment Year2025
About this property
**BEST AND FINAL OFFERS DUE SUNDAY MAY 2nd AT 7PM**Completely remodeled two bed one bath home, move in ready! Highlights include new flooring throughout, stainless steel appliances, quartz counter tops, walk in closets, new interior and exterior paint, and updated lighting and plumbing fixtures throughout. Minutes from downtown Denton shopping and restaurants. Great home for first time home buyer or investor.
Investor Tools
$198,000
Estimated Property Value
$0Estimated Mortgage Balance
$198,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,918
$143,277
2025
$45,597
$97,680
$143,277
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,918
$143,277
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$198,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
9.5%
12.4%