$325,000
NAL Estimated Property Value409 S Holmes St, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,251 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN0061370000005
Lot Number5,6
SubdivisionBay Front To La Porte
Land UseResidential
Legal DescriptionLTS 5 & 6 BLK 47 BAY FRONT TO LA PORTE
Census Tract343602
Assessed Land Value$48,438
Assessed Improvement Value$260,562
Assessment Year2025
About this property
This well-designed new custom home provides a unique open floor plan with nice finishes. This gem offers three bedrooms, two and a half bathrooms, high ceilings, an oversized garage, PEX plumbing, stainless steel appliances, an oversized kitchen island, quartz countertops, a walk-in kitchen pantry, and a long driveway (parks 6 cars outside), a fully fenced backyard, and a covered patio. Save money with LOW TAX RATES and NO HOA! Easy access to highways 146 & 225. Be the first to live in this home. Move-in ready!
Investor Tools
$325,000
Estimated Property Value
$198,438Estimated Mortgage Balance
$126,562Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,367
$309,000
2025
$48,438
$260,562
$309,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,367
$309,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hancock Mortgage Partners Llc
Conventional
$209,990
No
First
May 12, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,438
$120,562
37%
61%
$1,259/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,259/mo
+$463/mo
6.4%
