Last 24 Hours
$164,000
NAL Estimated Property Value409 S Llano Street, Whitney, TX, 76692
$168,190 ARV
Off Market
3 Beds
2 Bath
1,304 Sq Ft
$103.45 / sqft
Built in 2000Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Electric Range, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Lot Size10,803 sqft
Building Information
Year Built2000
Land Information
APN352481
Lot Number10
SubdivisionGreenwade
Land UseResidential
Legal DescriptionGREENWADE BLK 3 LT 9B & 10
Census Tract960600
Assessed Land Value$6,320
Assessed Improvement Value$150,900
Assessment Year2025
About this property
Raise a family in this newer style home. In town with all the city amenities. Easy walk to elementary and intermediate schools. New paint, carpet, and flooring for that new home smell. Fenced back yard, just needs a gate for pets. Garage conversion so there is a possibility of a fourth bedroom. Vaulted ceiling in the living for that open feeling and a pop up ceiling in the master. Come quick on this one.
Investor Tools
$164,000
Estimated Property Value
$127,183Estimated Mortgage Balance
$36,817Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$168,189
Rent-to-Value Ratio: 0.72%
Rent Estimate
$984 /month
Positive
Cash Flow Estimate:
$328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$138/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$841
$157,220
2025
$6,320
$150,900
$157,220
No
Tax History
Year
Tax Paid
Assessed Value
2025
$841
$157,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$139,804
Yes
First
Aug 12, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,183
$36,817
22%
78%
$839/mo
12.4%