$227,710
NAL Estimated Property Value409 San Mateo Drive, Garland, TX, 75043
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size2,970 sqft
Building Information
Year Built1981
Stories2
Roof Type105
Land Information
APN26615500030080000
Lot Number8R
SubdivisionTwo Worlds Broadway
Land UseResidential
Legal DescriptionTWO WORLDS BROADWAY BLK 3 LT 8R INT202100198607 DD07022021 CO-DC 6155000300800 1CG61550003
Census Tract018128
Assessed Land Value$45,000
Assessed Improvement Value$182,710
Assessment Year2025
About this property
Move-In Ready! Impressive 2 story townhome! Featuring a spacious living area with 16' high soaring ceilings. Marble wood burning fireplace. Recently remodeled kitchen with stainless steel appliances and quartz countertops. Breakfast bar and large eating area. Updated half bath downstairs. Nice size game room with wet bar. Two bedrooms upstairs with both bathrooms recently remodeled. New carpet installed this year. Freshly painted inside. This home is a must see!
Investor Tools
$227,710
Estimated Property Value
$0Estimated Mortgage Balance
$227,710Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,366 /month
Positive
Cash Flow Estimate:
$455 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,988
$227,710
2025
$45,000
$182,710
$227,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,988
$227,710
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$227,710
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$90/mo
+$1,475/mo
8.2%
