$862,252
NAL Estimated Property Value41 Castle Oaks Dr, Odessa, TX, 79765
$879,342 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size21,083 sqft
Building Information
Year Built2015
Garage Spaces4
Land Information
APN09465.01800.00000
Lot Number4
SubdivisionEstates Of Shiloh
Land UseResidential
Legal DescriptionESTATES OF SHILOH BLOCK 22 LOT 4
Census Tract003002
Assessed Land Value$98,879
Assessed Improvement Value$763,373
Assessment Year2025
About this property
Nestled in the Estates of Shiloh on .48 acre, this open-concept home has a lot to offer: 4 bedrooms (4th bedroom currently used as an office), informal & formal dining areas, granite countertops in the kitchen/ baths, cozy indoor AND outdoor fireplace, & a stunning media room! The private primary suite features tray ceilings & a spacious bath fit for a king & queen. 3-car garage. Gorgeous backyard w/ stunning pool w/ waterfall & travertine tile and hot tub, this home has it all. Don't miss out!
Investor Tools
$862,252
Estimated Property Value
$599,696Estimated Mortgage Balance
$263,597Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$879,342
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,360 /month
Positive
Cash Flow Estimate:
$2,120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,449/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,074
$862,252
2025
$98,879
$763,373
$862,252
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$13,074
$862,252
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Complex Community Fcu
Purchase Money Mortgage
$636,800
No
First
Feb 23, 2023
Mar 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$599,696
$262,556
30%
70%
$3,818/mo
