$498,000
NAL Estimated Property Value41 Waller ST 103, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Washer/Dryer Stacked, Electric Water Heater
FlooringConcrete
Exterior
Lot Size1,224 sqft
Building Information
Year Built2007
Stories1
Land Information
APN02000504040000
Lot Number103
Subdivision41 Waller Lofts
Land UseResidential
Legal DescriptionUNT 103 41 WALLER LOFTS PLUS 3.3333 % INT IN COM AREA
Census Tract001000
Assessed Land Value$794
Assessed Improvement Value$479,231
Assessment Year2025
About this property
Great Downtown Condo. Festival Beach Community garden is next door and Town Lake/Lake Ladybird Hike & Bike Trail is just a block away. This unit is close to the pool & has large private covered patio. Lovely slab granite counters, stained concrete floors, beautiful Bosch SS appliances & stack-able washer & dryer. Both bedrooms have walk-in closets! Beat the summer heat in this ground level unit which stays cooler in than the upper lofts! Tall metal fence surrounds the property for privacy.
Investor Tools
$498,000
Estimated Property Value
$269,277Estimated Mortgage Balance
$228,723Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,988 /month
Positive
Cash Flow Estimate:
$996 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$863/month
$308/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,869
$476,473
2025
$794
$479,231
$480,025
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,869
$476,473
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$296,000
No
First
Jun 14, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,277
$228,723
45%
54%
$1,775/mo
