$211,000
NAL Estimated Property Value410 Barkley St, Houston, TX, 77022
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,978 sqft
Building Information
Year Built1950
Stories1
Land Information
APN0770750000043
Lot Number43
SubdivisionHerridge Place
Land UseResidential
Legal DescriptionLT 43 BLK D HERRIDGE PLACE
Census Tract530400
Assessed Land Value$161,676
Assessed Improvement Value$38,231
Assessment Year2025
About this property
Nice property currently leased out.. Garage has been converted to living area.
Investor Tools
$211,000
Estimated Property Value
$183,290Estimated Mortgage Balance
$27,710Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,279
$199,907
2025
$161,676
$38,231
$199,907
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,279
$199,907
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$198,850
No
First
Mar 30, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,290
$18,710
9%
87%
$1,193/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,193/mo
+$529/mo
9.8%
