Last 24 Hours
$344,230
NAL Estimated Property Value410 Burning Tree Lane, West Columbia, TX, 77486
Off Market
4 Beds
2 Bath
1,750 Sq Ft
Single Family Residence
$134.29 / sqft
Built in 2021Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 1Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Electric
CoolingAppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringTile
Exterior
Lot Size13,504 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2901-1208-000
Lot Number70
SubdivisionColumbia Lakes Sec 3
Land UseResidential
Legal DescriptionCOLUMBIA LAKES SEC 3 (A0133 M VARNER) BLK 31 LOT 70A (AFF OF REPLAT)
Census Tract662000
Assessed Land Value$54,010
Assessed Improvement Value$290,220
Assessment Year2025
About this property
Beautifully designed UNDER CONSTRUCTION home in the Columbia Lakes Subdivision. This home incorporates SMART HOME features as well as enhanced upgrades which include: Smart Home audio; farmhouse sinks w/custom faucets; pot filler above stove; custom front door; oversized windows; panoramic electric fireplace; free standing soaking tub; 11' foot ceilings; stone exterior; 6" wood baseboards; quartz countertops; and custom tile throughout. Other features include: LED recessed lights, open concept, split bedrooms, oversized custom master shower, self closing cabinets, SS appliances, and covered patio. Columbia Lakes Subdivision NEVER FLOODED. UNDER CONSTRUCTION. Completion date: APRIL 2021. PICTURES ARE FROM BUILDERS STOCK.
Investor Tools
$344,230
Estimated Property Value
$218,150Estimated Mortgage Balance
$126,080Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,065 /month
Positive
Cash Flow Estimate:
$688 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
$105/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,331
$344,230
2025
$54,010
$290,220
$344,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,331
$344,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$230,743
Yes
First
Apr 16, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,150
$126,080
36%
63%
$1,445/mo
12.4%