$416,000
NAL Estimated Property Value410 E Cherrywood St, Celina, TX, 75009
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size14,505 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-1029-000-0020-1
Lot Number2
SubdivisionMcilroy Addition (Ccl)
Land UseResidential
Legal DescriptionMCILROY ADDITION (CCL), LOT 2
Census Tract030306
Assessed Land Value$170,000
Assessed Improvement Value$161,934
Assessment Year2025
About this property
Charming 3-bedroom, 2-bathroom home located at 410 E Cherrywood Street, Celina, Texas 75009. This spacious property features 1465 square feet of living space and a beautiful backyard. Enjoy the convenience of a two-car garage and lots of storage space. This lovely house is situated close to downtown Celina, offering easy access to local shops, restaurants, and community events. The spacious backyard provides ample room for outdoor activities and relaxation. Don’t miss the opportunity to make this house your home sweet home!
Investor Tools
$416,000
Estimated Property Value
$73,454Estimated Mortgage Balance
$342,546Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,496 /month
Positive
Cash Flow Estimate:
$832 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$727/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,648
$331,934
2025
$170,000
$161,934
$331,934
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,648
$331,934
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sebring Capital Corp
Credit Line (Revolving) / Heloc
$66,000
No
First
N/A
Feb 2014
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,454
$342,546
82%
18%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$450/mo
+$2,220/mo
7.7%
