$281,000
NAL Estimated Property Value410 E Springdale Lane, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Lot Size7,591 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces1
Land Information
APN28119500100250000
SubdivisionLake Park Village
Land UseResidential
Legal DescriptionLAKE PARK VILLAGE 1 BLK 10 PG 25 INT201900285980 DD10212019 CO-DC 1195001002500 4CP11950010
Census Tract016407
Assessed Land Value$55,000
Assessed Improvement Value$171,300
Assessment Year2025
About this property
You'll find plenty of space in this 4 bedroom, 3 bath two story house with an additional 13 X 11 bonus room upstairs. It is move in ready with fresh paint and flooring, new kitchen cabinets, stainless appliances, granite counter tops and more!
Investor Tools
$281,000
Estimated Property Value
$162,225Estimated Mortgage Balance
$118,775Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,094
$226,300
2025
$55,000
$171,300
$226,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,094
$226,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Fha
$186,459
Yes
First
Oct 21, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,225
$118,775
42%
58%
$1,118/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$1,118/mo
+$1,602/mo
11.6%
