$252,000
NAL Estimated Property Value410 E Williamsburg Manor, Arlington, TX, 76014
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size8,638 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN40510----5----6---40
Lot Number6
SubdivisionStoneridge Addition
Land UseResidential
Legal DescriptionSTONERIDGE ADDITION BLOCK 5 LOT 6 & PART OF COMMON AREA
Census Tract111558
Assessed Land Value$77,760
Assessed Improvement Value$131,240
Assessment Year2025
About this property
A great home in Arlington! 3 Bed, 2 Bath, and also comes with a 2 car garage. This home has been remodeled with paint and carpet. High ceilings which allows great air flow. This home is perfect for first time buyers and is waiting eagerly.
Investor Tools
$252,000
Estimated Property Value
$217,294Estimated Mortgage Balance
$34,706Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$387/month
$28/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,385
$209,000
2025
$77,760
$131,240
$209,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,385
$209,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$174,000
No
First
Dec 6, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,294
$34,706
13%
86%
$1,464/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
$1,492/mo
+$568/mo
9.8%
