$220,461
NAL Estimated Property Value410 Grace Street, Bridgeport, TX, 76426
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size10,498 sqft
Building Information
Year Built1972
Stories1
Roof Type158
Garage Spaces2
Land Information
APNR1053.0020.00
Lot Number3
SubdivisionHartsell Frost Addition
Land UseResidential
Legal DescriptionLOT 3 BLK 3 HARTSELL FROST ADDITION
Census Tract150500
Assessed Land Value$50,400
Assessed Improvement Value$170,061
Assessment Year2025
About this property
Great 4 bedroom home. Master bedroom has attached half bath. Nice sized secondary bedrooms. Spacious backyard has large covered patio. Huge workshop and additional storage building.
Investor Tools
$220,461
Estimated Property Value
$104,196Estimated Mortgage Balance
$116,265Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,323 /month
Positive
Cash Flow Estimate:
$441 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,095
$220,461
2025
$50,400
$170,061
$220,461
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,095
$220,461
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$119,250
No
First
Dec 23, 2019
Jan 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,196
$116,265
52%
47%
$715/mo
