$558,000
NAL Estimated Property Value410 Herrin St, Coupland, TX, 78615
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Microwave, Oven, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size2.15 acres
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APNR-07-0588-0000-0014
Land UseResidential
Legal DescriptionAW0588 SAPINGTON, J. SUR., ACRES 2.153
Census Tract020900
Assessed Land Value$170,770
Assessed Improvement Value$281,962
Assessment Year2025
About this property
Coupland Country Quiet. Lots of breathing room on 2.15 ac. Spacious 2/2; extra room ofc/bdrm. New CHA/heat pump 2015; new carpet 2014; new roof 2013. Bring the kids, horses, and enjoy awesome sunsets and panoramic views of fields and Brushy Creek tree line.Restrictions: Yes
Investor Tools
$558,000
Estimated Property Value
$112,960Estimated Mortgage Balance
$445,040Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,348 /month
Positive
Cash Flow Estimate:
$1,116 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$656/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,085
$452,732
2025
$170,770
$281,962
$452,732
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,085
$452,732
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Fha
$148,758
Yes
First
Apr 27, 2015
May 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,960
$443,040
79%
20%
$0/mo
