$333,995
NAL Estimated Property Value410 Laurel Trl N, Terrell, TX, 75160
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Vinyl
Exterior
Lot Size11,012 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces1
Land Information
APN00.2460.0005.0007.00.06.06
Lot Number7
SubdivisionMeridith
Land UseResidential
Legal DescriptionMERIDITH BLOCK E LOT 7
Census Tract050402
Assessed Land Value$70,000
Assessed Improvement Value$263,995
Assessment Year2025
About this property
Live in a quiet neighborhood on the edge of Poetry. This beautiful home is in walking distance to Terrell elementary and high school. Home features 4 bedrooms, 2.5 baths. Pool was remodeled in 2022 with all new piping, pumps, heaters, jets, and custom glow in the dark tile. The pool heats up to 104 degrees so you can swim all year long. New in ground plumbing and fireplace, restoration completed in 2021.
Investor Tools
$333,995
Estimated Property Value
$315,298Estimated Mortgage Balance
$18,697Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$785/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,749
$333,995
2025
$70,000
$263,995
$333,995
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,749
$333,995
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Success Lending Llc
Fha
$328,652
Yes
First
Feb 2, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,298
$18,697
5%
94%
$1,971/mo
