Last 24 Hours
$167,000
NAL Estimated Property Value410 Preston Street, Waco, TX, 76704
$212,281 ARV
Off Market
3 Beds
2 Bath
1,688 Sq Ft
$79.98 / sqft
Built in 1940Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableAppliancesNone
FlooringWood, Other
Exterior
Lot Size6,251 sqft
Building Information
Year Built1940
Stories1
Roof Type105
Garage Spaces2
Land Information
APN480442000078005
Lot Number12
SubdivisionWhite C W
Land UseResidential
Legal DescriptionWHITE C W LOT 12 BLOCK 6 ACRES .1435
Census Tract001500
Assessed Land Value$11,560
Assessed Improvement Value$166,200
Assessment Year2025
About this property
This gem is ready to be polished and restored to its original greatness. The home has great bones and original wood floors through the original part of the house. Additional two bedrooms in back do not appear to be included in tax roll square footage. Available as a package deal with lot to the corner for 175k. Check out the Matterport 3D Scan to get an exact scope of the work that needs to be done.
Investor Tools
$167,000
Estimated Property Value
$0Estimated Mortgage Balance
$167,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$212,280
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,002 /month
Positive
Cash Flow Estimate:
$334 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,591
$141,504
2025
$11,560
$166,200
$177,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,591
$141,504
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$167,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
9.4%
12.4%