$499,000
NAL Estimated Property Value410 Quarry Springs Dr, San Marcos, TX, 78666
$504,294 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Double Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size23,174 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR63016
Lot Number10
SubdivisionQuarry Springs Sec 2
Land UseResidential
Legal DescriptionQUARRY SPRINGS SEC 2 LOT 10 .532 AC TAX CODES:SSM,WEU,WUS,EHA
Census Tract010602
Assessed Land Value$92,930
Assessed Improvement Value$373,070
Assessment Year2025
About this property
Location, curb appeal, versatility & dramatic ceiling detail define this 4/3 home in highly desirable Estates of Quarry Springs!! This home truly illustrates the open floor plan concept; large granite kit, stainless appl, w/wrap-around breakfast bar open to the oversized family room & fireplace. Frml dining off kitchen w/granite serving countertop. HUGE Master w/french doors to covered patio, with dble vanity, jetted tub, dble headed shower & large closet. 2nd bdrom has private bath..true guest suite!Restrictions: Yes
Investor Tools
$499,000
Estimated Property Value
$362,853Estimated Mortgage Balance
$136,147Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$504,294
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$764/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,674
$466,000
2025
$92,930
$373,070
$466,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,674
$466,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prime Lending Inc
Conventional
$372,800
No
First
Nov 15, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,853
$121,147
25%
73%
$2,236/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$2,336/mo
$-696/mo
3.9%
