$172,770
NAL Estimated Property Value410 S Colorado Street, Whitney, TX, 76692
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave, Refrigerator, Electric Water Heater
FlooringLaminate
Exterior
Lot Size7,275 sqft
Building Information
Year Built1972
Garage Spaces1
Land Information
APN131005
Lot Number8B
SubdivisionGrantham
Land UseResidential
Legal DescriptionGRANTHAM BLK 2 LT 8B
Census Tract960502
Assessed Land Value$6,320
Assessed Improvement Value$166,450
Assessment Year2025
About this property
Clean and bright describes this fantastic two-bedroom one bath home. Nearly every piece of this home has been touched in this remodel. Some new items include roof, double pane windows, total kitchen, paint, texture, central AC, bathroom, water heater, lighting, fans, flooring, and doors to name a few. This property is like a new build that is pleasing to the eye and functional with its improved layout. Large backyard that backs up to a quite farming area. What more could you ask for? Come check out this gem while it is still on the market.
Investor Tools
$172,770
Estimated Property Value
$142,567Estimated Mortgage Balance
$30,203Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,037 /month
Positive
Cash Flow Estimate:
$346 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$926
$172,770
2025
$6,320
$166,450
$172,770
No
Tax History
Year
Tax Paid
Assessed Value
2025
$926
$172,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$156,120
Yes
First
Oct 5, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,567
$30,203
17%
83%
$937/mo
