$5,426,000
NAL Estimated Property Value410 Spiller Ln, West Lake Hills, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Refrigerator, Stainless Steel Appliance(s), Wine Refrigerator
FlooringCarpet, Stone, Tile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size43,090 sqft
Building Information
Year Built2006
Stories2
Roof Type112
Garage Spaces5
Land Information
APN01151905010000
SubdivisionSwesey J
Land UseResidential
Legal DescriptionABS 702 SUR 506 SWESEY J ACR .9892
Census Tract001918
Assessed Land Value$1,651,231
Assessed Improvement Value$4,516,152
Assessment Year2025
About this property
Absolutely incredible home at the highest point in Westlake – same elevation as the penthouse at The W! 5 bed/5 bath main house and additional 1 bed/1 bath apartment, as well as 6 car garage, & located in the superb Eanes school district. Designed by architect Steve Todd of Austin Design Group & featured in High Fashion & LUXE magazine, this masterpiece of contemporary design blended with traditional comfort features panoramic downtown views – the best in the entire Austin area.
Investor Tools
$5,426,000
Estimated Property Value
$3,624,915Estimated Mortgage Balance
$1,815,136Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$38,940 /month
Positive
Cash Flow Estimate:
$12,980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$7,951/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$68,277
$4,881,770
2025
$1,651,231
$4,516,152
$6,167,383
No
Tax History
Year
Tax Paid
Assessed Value
2024
$68,277
$4,881,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$4,000,000
No
First
Apr 14, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,624,915
$3,122,085
46%
67%
$23,983/mo
