Last 24 Hours
$436,000
NAL Estimated Property Value410 Veterans Ave, Copperas Cove, TX, 76522
Off Market
— Beds
— Bath
5,216 Sq Ft
Apartment
Built in 1977Highlights
Interior
Bedrooms —
Bathrooms —FlooringCarpet, Laminate, Vinyl
Exterior
Private PoolExterior FeaturesNone
Lot Size10,803 sqft
Building Information
Year Built1977
Stories3
Land Information
APN1-46-75-0000
Lot Number1673X
Land Use4-Plex
Legal Description0389 J GEORGE, ACRES 0.248, PT OUTLOT 1673X148 PT OUTLOT 1673X148
Census Tract010701
Assessed Land Value$23,000
Assessed Improvement Value$362,000
Assessment Year2025
About this property
Fantastic investment opportunity currently making $3,725/month and sitting on a great corner makes this place easy to lease. 100% occupancy. Several recent upgrades. Three units have been completely updated and are receiving higher rents. Landlord pays water, electric is individually metered. Closets were recently built and new owner could add coin laundry easily. Do not disturb residents.FEMA - Unknown Restrictions: Yes
Investor Tools
$436,000
Estimated Property Value
$0Estimated Mortgage Balance
$436,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,616 /month
Positive
Cash Flow Estimate:
$872 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$760/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,935
$385,000
2025
$23,000
$362,000
$385,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,935
$385,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$436,000
100%
0%
$0/mo
12.4%