$300,000
NAL Estimated Property Value410 W Rucker Street, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringLaminate, Wood
Exterior
Lot Size12,110 sqft
Building Information
Year Built1947
Garage Spaces1
Land Information
APN15710.185.0000.1
SubdivisionThrash
Land UseResidential
Legal DescriptionACRES: 0.278 LOT: PT BLK: 185 SUBD: THRASH
Census Tract160100
Assessed Land Value$40,000
Assessed Improvement Value$246,270
Assessment Year2025
About this property
Beautiful 3 bedroom 2 bath home just updated with new paint, light fixtures and some new flooring. Original solid core doors in home. There are 300 square feet in the basement that are not counted in the square footage. You will love the basement that could be used for so many things! The large back yard is just perfect with the right amount of trees to provide some great shade during the hot summer days. Don't miss out on this gem that is within walking distance to Granbury Square and Granbury City Park! Thanks for showing my listing.
Investor Tools
$300,000
Estimated Property Value
$190,395Estimated Mortgage Balance
$109,605Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,535
$286,270
2025
$40,000
$246,270
$286,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,535
$286,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Brand Bank
Commercial
$205,428
No
First
Jun 6, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,395
$109,605
36%
63%
$1,232/mo
