$348,000
NAL Estimated Property Value410 Walter St, Pasadena, TX, 77506
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,805 sqft
Building Information
Year Built1950
Stories1
Garage Spaces2
Land Information
APN0640850060005
Lot Number5
SubdivisionPasadena Place
Land UseResidential
Legal DescriptionLT 5 BLK F PASADENA PLACE
Census Tract322200
Assessed Land Value$67,171
Assessed Improvement Value$280,829
Assessment Year2025
About this property
MOTIVATED SELLERS!! Don't miss this renovated property with modern upgrades throughout. Enjoy a large kitchen with granite countertops and plenty of cabinets. Large Primary Bedroom and 3 spacious bedrooms, one with its own ensuite. Say goodbye to carpet! An additional flex room provides endless options for a home office, playroom, or guest space. Bright and inviting with natural light filling every room, this home combines comfort, style, and functionality.
Investor Tools
$348,000
Estimated Property Value
$199,423Estimated Mortgage Balance
$148,577Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,310
$348,000
2025
$67,171
$280,829
$348,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,310
$348,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$200,000
No
First
Mar 24, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,423
$148,577
42%
57%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,200/mo
+$522/mo
5.9%
