$503,978
NAL Estimated Property Value4100 Pine Glen Road, Corinth, TX, 76208
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Lot Size11,339 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR227185
Lot Number55
SubdivisionForest Hill
Land UseResidential
Legal DescriptionFOREST HILL BLK A LOT 55
Census Tract021412
Assessed Land Value$113,400
Assessed Improvement Value$390,578
Assessment Year2025
About this property
Large Corner Cul-de-sac Lot, 4 bedrooms, 2.5 bathrooms, 3 Living and 2 Dining. Hardwood floors, recent paint thru out and kitchen cabinets. Recently replaced Double Pane Windows, Radiant Barrier under shingles, hot water dispenser at sink, gas fireplace that can be wood burning, fenced utility area with gate, dog run.
Investor Tools
$503,978
Estimated Property Value
$167,703Estimated Mortgage Balance
$336,275Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,024 /month
Positive
Cash Flow Estimate:
$1,008 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$924/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,569
$503,978
2025
$113,400
$390,578
$503,978
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,569
$503,978
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$188,000
No
First
Oct 15, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,703
$336,275
66%
33%
$1,128/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,128/mo
+$962/mo
5.0%
