$337,000
NAL Estimated Property Value4100 Sonora Drive, Plano, TX, 75074
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Lot Size5,375 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0279-002-0270-1
Lot Number27A
SubdivisionLos Rios Addition Phase 7 (Cpl)
Land UseResidential
Legal DescriptionLOS RIOS ADDITION PHASE 7 (CPL), BLK B, LOT 27A
Census Tract031324
Assessed Land Value$72,000
Assessed Improvement Value$226,798
Assessment Year2025
About this property
Well maintained 3 Bed 2 Bath Half Duplex located in Plano ISD! All 1-Story with laminate tile throughout home and carpet in bedrooms. Home features a wet bar and vaulted ceilings with large kitchen that has an island and all the space you need for cooking and entertaining! Fenced in backyard with covered patio and two car attached garage. These duplexes do not come on the market very often!
Investor Tools
$337,000
Estimated Property Value
$182,227Estimated Mortgage Balance
$154,773Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,022 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$508/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,410
$298,798
2025
$72,000
$226,798
$298,798
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,410
$298,798
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$209,000
No
First
Nov 15, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,227
$154,773
45%
54%
$1,254/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$1,254/mo
+$1,006/mo
8.0%
