$1,014,000
NAL Estimated Property Value4101 Aplomado Falcon Cv, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size19,188 sqft
Building Information
Year Built2004
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01257301200000
Lot Number21
SubdivisionSpillman Ranch Phs 2 Sec 1
Land UseResidential
Legal DescriptionLOT 21 BLK F SPILLMAN RANCH PHS 2 SEC 1
Census Tract037000
Assessed Land Value$523,408
Assessed Improvement Value$444,341
Assessment Year2025
About this property
Spillman Ranch beauty nestled on great cul-de-sac lot just under .5 acres. Spacious great room boasts soaring ceiling, wall of windows & fireplace. Hardwoods recently installed downstairs. All carpet recently installed. Gorgeous granite kitchen w/ island, stainless appliances & stone accent wall. Dedicated study. Game room & computer nook up w/ 2 beds attached by Jack-n-Jill bath & 1 bed with en suite bath. Great backyard w/ covered patio & built-in grill w/ granite counter. Alarm system does NOT convey.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,014,000
Estimated Property Value
$0Estimated Mortgage Balance
$746,204Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,084 /month
Positive
Cash Flow Estimate:
$2,028 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,228/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,671
$896,087
2025
$523,408
$444,341
$967,749
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,671
$896,087
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$956,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$125/mo
+$2,895/mo
3.6%
