Last 24 Hours
$573,886
NAL Estimated Property Value4101 Marissa Lane, Plano, TX, 75024
Off Market
4 Beds
3 Bath
2,559 Sq Ft
$175.85 / sqft
Built in 1992Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Private PoolBuilding Information
Year Built1992
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-2676-00A-0100-1
Lot Number10
SubdivisionFountain Creek No 3 (Cpl)
Land UseResidential
Legal DescriptionFOUNTAIN CREEK NO 3 (CPL), BLK A, LOT 10
Census Tract031663
Assessed Land Value$110,250
Assessed Improvement Value$463,636
Assessment Year2025
About this property
BACK ON THE MARKET BUYER BACKED OUT PRIOR TO INSPECTION. Updated West Plano Charmer! Offering 4 BR 2.1 BA, w. a great flowing floorplan & views of the sparkling pool from every room on the 1st floor. Recently remodeled eat-in kitchen features white cabinets, quartz countertops, subway tile backsplash, prep island & SS appliances. The spacious 2nd floor master offers plenty of space for a home office or seating area. The stunning en suite BA was also recently remodeled & features timeless tile, white cabinets, quartz counters & a luxurious free standing tub. There are 3 additional large BR's on the 2nd floor w. a shared BA. The perfectly sized back yard boasts a herringbone brick patio, pool, spa & a grass area
Investor Tools
$573,886
Estimated Property Value
$316,161Estimated Mortgage Balance
$257,725Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,443 /month
Positive
Cash Flow Estimate:
$1,148 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$902/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,955
$573,886
2025
$110,250
$463,636
$573,886
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,955
$573,886
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$346,875
No
First
Sep 16, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,161
$257,725
44%
55%
$2,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$2,080/mo
+$1,600/mo
7.7%
12.4%