$306,654
NAL Estimated Property Value4101 Tiburon Street, Fort Worth, TX, 76106
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size5,497 sqft
Building Information
Year Built2013
Stories2
Garage Spaces2
Land Information
APN44715F-13-8
Lot Number8
SubdivisionVillages Of Marine Creek, The
Land UseResidential
Legal DescriptionVILLAGES OF MARINE CREEK, THE BLOCK 13 LOT 8
Census Tract100505
Assessed Land Value$60,000
Assessed Improvement Value$246,654
Assessment Year2025
About this property
Lovely 4 bedroom home in The Villages of Marina Creek. This home has an open, spacious floor plan, large bedrooms and living areas. Bedroom downstairs with a full bath! Energy efficient features: radiant barrier,Low E windows, 13-15 SEER AC and programmable thermostat. Freshly painted and ready to move in!
Investor Tools
$306,654
Estimated Property Value
$163,688Estimated Mortgage Balance
$142,966Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,840 /month
Positive
Cash Flow Estimate:
$613 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,472
$306,654
2025
$60,000
$246,654
$306,654
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,472
$306,654
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$185,000
No
First
Jun 5, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,688
$142,966
46%
53%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,310/mo
+$1,075/mo
9.3%
