$399,000
4102 Charleston Street, Houston, TX, 77021
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size11,831 sqft
Building Information
Year Built1952
Stories1
Garage Spaces2
Land Information
APN0611390120014
SubdivisionRiverside Terrace
Land UseResidential
Legal DescriptionTRS 14 & 15A BLK 80 RIVERSIDE TERRACE SEC 18
Census Tract313201
Assessed Land Value$288,120
Assessed Improvement Value$119,245
Assessment Year2025
About this property
LOCATION, LOCATION, LOCATION! Prime investment opportunity just 3 miles to the Med Center, 5 miles to Downtown, and 5 miles to Rice Village. 4-bedroom home with an open layout, abundant natural light, and oversized backyard with room for a pool. Vacant and ready for renovation—ideal for flip, rental, or value-add project. Strong area demand makes this a must-see opportunity. More than $75k in renovation work completed with kitchen cabinets, electrical, framing, drywall, etc.... Let your imagination finish the rest!
Investor Tools
$0Estimated Mortgage Balance
$407,365Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,444 /month
Positive
Cash Flow Estimate:
$815 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$507
$407,365
2025
$288,120
$119,245
$407,365
No
Tax History
Year
Tax Paid
Assessed Value
2024
$507
$407,365
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$407,365
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
6.6%
