$587,000
NAL Estimated Property Value4102 Harcourt Dr, Austin, TX, 78727
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Oven, Free-Standing Range, Water Heater
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,664 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02620621020000
Lot Number16
SubdivisionMilwood Sec 4
Land UseResidential
Legal DescriptionLOT 16 BLK C MILWOOD SEC 4
Census Tract041300
Assessed Land Value$269,791
Assessed Improvement Value$198,818
Assessment Year2025
About this property
Welcome home to this beautifully refreshed, move-in ready, Milwood single story. Enjoy the outside as the newly replaced windows fill this home with natural light. You'll have plenty of room in one of the largest single level floor plans in the neighborhood. Walk to the pool or hike and bike trail and you're only one and a half miles from The Domain. The roof with warranty, interior paint, extensive lighting, and carpet all replaced in May 2018 give the new owner a fresh clean space to move right in.FEMA - Unknown Restrictions: Unknown
Investor Tools
$587,000
Estimated Property Value
$399,639Estimated Mortgage Balance
$187,361Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,522 /month
Positive
Cash Flow Estimate:
$1,174 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$895/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,803
$468,609
2025
$269,791
$198,818
$468,609
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,803
$468,609
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$435,175
No
First
Jan 28, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,639
$142,361
26%
68%
$2,610/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$2,610/mo
$-250/mo
4.8%
