Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$479,945

NAL Estimated Property Value

4103 Mainsail Cir, Missouri City, TX, 77459

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,283 Sq Ft
price_per_sqft$111.15 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven, Oven
FlooringCarpet, Laminate, Tile

Exterior

Private PoolPrivate Pool
Lot Size10,595 sqft

Building Information

Year Built1992
Stories2
Roof Type105
Garage Spaces2

Land Information

APN4764-02-002-0340-907
Lot Number34
SubdivisionLakeshore At Brightwater Sec 2
Land UseResidential
Legal DescriptionLAKESHORE AT BRIGHTWATER SEC 2, BLOCK 2, LOT 34
Census Tract671501
Assessed Land Value$75,790
Assessed Improvement Value$423,673
Assessment Year2025

About this property

This is IT!! Wonderful home with Plenty of room for your family! Large Family Room/Den down and Gameroom up so everyone has a place to relax. Study with built-in bookshelves & French Doors downstairs as well as an extra room up(with built-in bookshelf) that can be used as a Library, office/study area. Spacious, Updated Kitchen w/lots of cabinet and gleamin granite counter space. Center island as well. Plantation Shutters throughout most of this home. Large cul de sac lot with extended flagstone patio. You'll be vacationing in your backyard with this glorious pool. Peaceful Lake view from the front of home. Close to Everything!

Investor Tools

Property Icon
$479,945
Estimated Property Value
$302,039Estimated Mortgage Balance
$177,906Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,880 /month
Positive
Cash Flow Estimate:
$960 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$784/month
$735/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$479,945
2025
$75,790
$423,673
$499,463
No

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$479,945

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Va
$332,650
Yes
First
Jul 28, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,039
$188,961
38%
63%
$1,995/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,730/mo
+$610/mo
8.4%

City: Missouri City

4103 Mainsail Cir | Property Details | No Agent List