$475,093
NAL Estimated Property Value4103 Monticello Cir, Austin, TX, 78721
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringCarpet
Exterior
Lot Size14,880 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02111808130000
Lot Number83
SubdivisionGrant Park
Land UseResidential
Legal DescriptionLOT 83 OLT 19 DIV B GRANT PARK
Census Tract002109
Assessed Land Value$291,999
Assessed Improvement Value$183,094
Assessment Year2025
About this property
Fixer-Upper on a cul-de-sac lot close to golf coarse. Bring the hammer, paint & your imagination! Prime area for new builds and renovations. Lots of Mature trees. 10 minutes to downtown a just a couple minutes to the MLK Metro Rail station.Restrictions: Yes
Investor Tools
$475,093
Estimated Property Value
$346,855Estimated Mortgage Balance
$128,238Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,851 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$961/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,161
$475,093
2025
$291,999
$183,094
$475,093
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,161
$475,093
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A+ Fcu
Conventional
$383,487
No
First
May 24, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,855
$128,238
26%
73%
$2,300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,300/mo
+$116/mo
6.1%
