$250,000
NAL Estimated Property Value4104 N Hall St Apt 102, Dallas, TX, 75219
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Warming Drawer
FlooringConcrete
Exterior
Lot Size32,800 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Land Information
APN00C27400000000102
SubdivisionHall Street Condominium
Land UseResidential
Legal Description4104 HALL STREET CONDOMINIUM BLK 2/1499 ACS 0.7530 UNIT 102 CE% 2.6 INT202100012712 DD01122020 CO-DC 1499 002 000 1001499 002
Census Tract000605
Assessed Land Value$76,750
Assessed Improvement Value$172,160
Assessment Year2025
About this property
Awesome Ground floor condo with an exceptional walk-about location, walk to Starbucks, Whole foods, plus all the fun & entertainment of Oak Lawn, Uptown, Katy Trail & the Arts District! yet only 4 minutes drive to the Medical district! Great Chef's kitchen with custom cabinets, wine rack, stainless steel appliances, granite counters, designer lighting, dual counters. Laundry room with washer and dryer. Pool on property, gated parking, one assigned space # 53. STAGED by INNISHANNON COMPANY
Investor Tools
$250,000
Estimated Property Value
$136,406Estimated Mortgage Balance
$113,594Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
$276/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,882
$248,910
2025
$76,750
$172,160
$248,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,882
$248,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$152,000
No
First
Jan 12, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,406
$113,594
45%
55%
$912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$1,188/mo
+$652/mo
8.8%
