$722,000
NAL Estimated Property Value4104 Vista Creek Court, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesBalcony, Rain Gutters, Lighting
Lot Size15,987 sqft
Building Information
Year Built1997
Stories2
Garage Spaces3
Land Information
APN12889H-4-6
Lot Number6
SubdivisionEstates On Rush Creek, The
Land UseResidential
Legal DescriptionESTATES ON RUSH CREEK, THE BLOCK 4 LOT 6
Census Tract111529
Assessed Land Value$110,000
Assessed Improvement Value$337,371
Assessment Year2025
About this property
Welcome Home! This immaculate custom home is situated on a gorgeous oversized tree lot, which you will enjoy in your park like backyard with sparkling pool and spa! Entertaining will be a breeze with the great the layout of this home and spacious kitchen. The spacious upstairs living room is the perfect extra living space and has a great balcony overlooking your spectacular backyard! The spacious bedrooms will accommodate any family!
Investor Tools
$722,000
Estimated Property Value
$192,380Estimated Mortgage Balance
$529,620Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,332 /month
Positive
Cash Flow Estimate:
$1,444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,032/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,780
$447,371
2025
$110,000
$337,371
$447,371
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$8,780
$447,371
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Anne Lorraine Creamer Trust
Purchase Money Mortgage
$205,356
No
First
Dec 13, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,380
$529,620
73%
27%
$1,232/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,210/mo
$1,232/mo
+$1,978/mo
5.3%
