$482,000
NAL Estimated Property Value4105 Big Fork Trl, McKinney, TX, 75070
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop, Microwave
Building Information
Year Built2008
Stories2
Garage Spaces2
Land Information
APNR-8581-0AJ-0100-1
Lot Number10
SubdivisionCraig Ranch North Phase 5 (Cmc)
Land UseResidential
Legal DescriptionCRAIG RANCH NORTH PHASE 5 (CMC), BLK AJ, LOT 10
Census Tract030517
Assessed Land Value$109,250
Assessed Improvement Value$367,099
Assessment Year2025
About this property
Spacious floor plan with three bedrooms downstairs and one extra suite upstairs. Gourmet Kitchen with granite counter tops, stainless appliances, walk in pantry and large granite breakfast bar. Beautiful engineered wood flooring in the living room, entrance hallway and formal dining. Covered patio in the back yard with an extension on the patio. Walk to school, park & community pool.Ready to move in.
Investor Tools
$482,000
Estimated Property Value
$178,226Estimated Mortgage Balance
$303,774Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,892 /month
Positive
Cash Flow Estimate:
$964 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$859/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,902
$476,349
2025
$109,250
$367,099
$476,349
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,902
$476,349
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greatwall Inc
Conventional
$225,000
No
First
Jul 14, 2016
Aug 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,226
$303,774
63%
37%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,349/mo
+$1,091/mo
6.1%
