$316,459
NAL Estimated Property Value4105 Lovell Ave, Fort Worth, TX, 76107
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringOther, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size6,247 sqft
Building Information
Year Built1941
Stories1
Garage Spaces2
Land Information
APN45810-21-3
Lot Number3
SubdivisionWest Ft Worth Land Co
Land UseResidential
Legal DescriptionWEST FT WORTH LAND CO BLOCK 21 LOT 3
Census Tract102602
Assessed Land Value$55,000
Assessed Improvement Value$261,459
Assessment Year2025
About this property
Absolutely adorable, 2 bedroom 1 bath single story home centrally located to all Fort Worth has to offer! Tons of updates throughout! Hardwood floors, decorative lighting and fireplace, and great screened in porch for relaxing! Extra storage drawers in hallway! So much charm here! Do not miss this one!
Investor Tools
$316,459
Estimated Property Value
$210,562Estimated Mortgage Balance
$105,897Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,899 /month
Positive
Cash Flow Estimate:
$633 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,896
$316,459
2025
$55,000
$261,459
$316,459
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,896
$316,459
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$232,800
No
First
May 27, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,562
$105,897
33%
67%
$1,396/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,396/mo
+$134/mo
5.8%
