$666,340
NAL Estimated Property Value4106 Coon St, Bacliff, TX, 77518
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size17,498 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces8
Land Information
APN1295-0022-0001-000
Lot Number1-7
SubdivisionBacliff Townsite
Land UseResidential
Legal DescriptionABST 154 S G MCCLENNY SUR LOTS 1 THRU 7 BLK 22 BAY CLIFF
Census Tract721702
Assessed Land Value$192,500
Assessed Improvement Value$473,840
Assessment Year2025
About this property
100% occupied Multifamily, call for more information and P&L The sale includes 4107 Ross St, Bacliff, Tx 77518 and 4105 Ross St, Bacliff, Tx 77518
Investor Tools
$666,340
Estimated Property Value
$63,760Estimated Mortgage Balance
$602,580Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,194 /month
Positive
Cash Flow Estimate:
$3,398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,296/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,222
$666,340
2025
$192,500
$473,840
$666,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,222
$666,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aames Home Loan
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$140,000
No
First
Dec 30, 2005
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,760
$602,580
90%
10%
$840/mo
