$372,596
NAL Estimated Property Value4106 Copper Crk, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size10,001 sqft
Building Information
Year Built2002
Garage Spaces4
Land Information
APN1233110000058
Lot Number58
SubdivisionCountry Club Estates
Land UseResidential
Legal DescriptionLT 58 COUNTRY CLUB ESTATES SEC 2
Census Tract253601
Assessed Land Value$67,481
Assessed Improvement Value$305,115
Assessment Year2025
About this property
Beautiful 3/2.5/3 home is move in ready in Country Club Estates. Large lot with lovely curb appeal, spacious living area with cozy fireplace, island kitchen with breakfast area and formal dining. Three large bedrooms, including the primary suite and bath. The exterior offers a fenced backyard, three car detached garage and covered patio area that is perfect for family barbecues. Come out and tour this beautiful home.
Investor Tools
$372,596
Estimated Property Value
$296,029Estimated Mortgage Balance
$76,567Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,236 /month
Positive
Cash Flow Estimate:
$745 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
$478/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,896
$372,596
2025
$67,481
$305,115
$372,596
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,896
$372,596
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$321,160
Yes
First
Mar 8, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,029
$76,567
20%
79%
$1,926/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,404/mo
$-682/mo
5.5%
