$144,000
NAL Estimated Property Value4106 Ridglea Country Club Drive 1601, Fort Worth, TX, 76126
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Washer
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1968
Land Information
APN34335C---B--1601
SubdivisionRidglea Est Condo
Land UseResidential
Legal DescriptionRIDGLEA EST CONDO BLDG B UNIT 1601 & .62% OF COMMON AREA
Census Tract105408
Assessed Land Value$30,000
Assessed Improvement Value$100,000
Assessment Year2025
About this property
Nice and Quiet- One bedroom , One bathroom condo with large living room. Energy efficient windows installed 3 years ago. Most kitchen appliances 2-5 years old. New granite counter tops. New vinyl plank flooring installed Dec. 2019. The Bathroom was renovated 3 years ago. LED Lighting, Washer, Dryer and refrigerator stay. Private back door entry. HOA dues include, building maintenance, utilities, landscaping and pool. This is a 2nd floor unit.
Investor Tools
$144,000
Estimated Property Value
$0Estimated Mortgage Balance
$144,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$864 /month
Positive
Cash Flow Estimate:
$288 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,191
$130,000
2025
$30,000
$100,000
$130,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,191
$130,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$144,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$250/mo
+$1,080/mo
11.1%
