$147,000
NAL Estimated Property Value4106 Wayne St, Houston, TX, 77026
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
Exterior
Lot Size15,002 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0651220080092
Lot Number92
SubdivisionKashmere Gardens
Land UseResidential
Legal DescriptionLT 92 BLK 8 KASHMERE GARDENS
Census Tract211000
Assessed Land Value$86,063
Assessed Improvement Value$52,011
Assessment Year2025
About this property
This property sits on 15000 sqft. Make your offer today!
Investor Tools
$147,000
Estimated Property Value
$0Estimated Mortgage Balance
$147,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,972
$138,074
2025
$86,063
$52,011
$138,074
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,972
$138,074
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$138,074
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
14.1%
