$556,000
NAL Estimated Property Value4107 Martinshire Dr, Houston, TX, 77025
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,671 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0850070000011
Lot Number11
SubdivisionWoodshire
Land UseResidential
Legal DescriptionLT 11 BLK 9 WOODSHIRE SEC 2
Census Tract412902
Assessed Land Value$276,504
Assessed Improvement Value$132,558
Assessment Year2025
Investor Tools
$556,000
Estimated Property Value
$272,615Estimated Mortgage Balance
$283,385Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,336 /month
Positive
Cash Flow Estimate:
$1,112 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$724/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,906
$409,062
2025
$276,504
$132,558
$409,062
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,906
$409,062
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Geneva Financial Llc
Conventional
$306,850
No
First
Aug 19, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,615
$280,385
50%
49%
$1,840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,090/mo
$-50/mo
4.4%
