$281,000
NAL Estimated Property Value4107 Primrose Ave, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Oven, Free-Standing Range, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1-50-86-8042
Lot Number34
SubdivisionThe Meadows Phs 2
Land UseResidential
Legal DescriptionTHE MEADOWS PHS 2, BLOCK 3, LOT 34, ACRES .0
Census Tract010604
Assessed Land Value$20,000
Assessed Improvement Value$191,200
Assessment Year2025
About this property
Build your wealth thru real estate! This duplex has great cash flow potential! Live on one side and rent out the other or better yet, increase the income by renting both sides out. It's located minutes away from the city park, shopping and restaurants. Subtype = Attached 1/2 Duplex
Investor Tools
$281,000
Estimated Property Value
$252,111Estimated Mortgage Balance
$28,889Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$466/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,185
$211,200
2025
$20,000
$191,200
$211,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,185
$211,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$277,130
Yes
First
Aug 16, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,111
$28,889
10%
90%
$1,662/mo
