B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,678,000

NAL Estimated Property Value

4107 Whitman St, Houston, TX, 77027

Off Market

5 Beds

8 Bath

1,862 Sq Ft

Single Family Residence

$477.44 / sqft

Built in 1950

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringStone, Tile, Wood

Exterior

Lot Size7,200 sqft

Building Information

Year Built1950

Stories1

Garage Spaces2

Land Information

APN0772850040004

Lot Number4

SubdivisionWeslayan Plaza

Land UseResidential

Legal DescriptionLT 4 BLK 4 WESLAYAN PLAZA SEC 1

Census Tract411505

Assessed Land Value$720,000

Assessed Improvement Value$135,666

Assessment Year2025

About this property

Beautiful, well-maintained home with a flexible floor plan, located in sought after Weslayan Plaza! With gleaming hardwoods, recessed lighting, a possible 4th bedroom and updates throughout - this home has something for everyone. The open concept living space features beautiful views of both the front and backyard, with mature landscaping and picturesque Oak tree! Large Primary Suite features ante room (possible 4th bedroom), updated bathroom and large, walk-in closet. Located within walking distance to Highland Village and many other shops, restaurants and major traffic thoroughfares. Great opportunity to be in a well established neighborhood inside of Houston's Inner Loop!

Investor Tools

$2,678,000

Estimated Property Value

$2,153,766Estimated Mortgage Balance

$524,234Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$16,068 /month

Positive

Cash Flow Estimate:

$5,356 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,455/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,069

$855,666

2025

$720,000

$135,666

$855,666

Tax History

Year

Tax Paid

Assessed Value

2024

$16,069

$855,666

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Originpoint Llc

Unknown

$2,160,000

First

Mar 18, 2026

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$2,153,766

$562,234

20%

80%

$12,951/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$12,951/mo

$-10,371/mo

1.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area