$496,000
NAL Estimated Property Value4108 Coral Cir, Fort Worth, TX, 76126
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Gas Water Heater, Ice Maker, Microwave
Exterior
Lot Size9,200 sqft
Building Information
Year Built1969
Stories1
Garage Spaces2
Land Information
APN34325-2-6
Lot Number6
SubdivisionRidglea Country Club Est
Land UseResidential
Legal DescriptionRIDGLEA COUNTRY CLUB EST BLOCK 2 LOT 6
Census Tract105408
Assessed Land Value$85,170
Assessed Improvement Value$275,830
Assessment Year2025
About this property
An elegant ranch-style home in desirable Ridglea Country Club Estates is now available for lease! This beautifully maintained property offers 3 bedrooms, 2.5 baths, 2 living spaces and 2 dining areas! Enjoy stunning views of the Ridglea Country Club golf course from the front and unwind in the well-landscaped backyard oasis. Don't miss out on this exceptional leasing opportunity!
Investor Tools
$496,000
Estimated Property Value
$286,841Estimated Mortgage Balance
$209,159Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$766/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,710
$361,000
2025
$85,170
$275,830
$361,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,710
$361,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$312,930
No
First
Dec 15, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,841
$209,159
42%
58%
$1,877/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,877/mo
+$203/mo
5.0%
