$364,860
NAL Estimated Property Value4109 Martha Ln, Rowlett, TX, 75088
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator, Gas Water Heater
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size7,284 sqft
Building Information
Year Built1990
Stories1
Roof Type105
Garage Spaces2
Land Information
APN440162300D0250000
Lot Number25
SubdivisionPeninsula Rep
Land UseResidential
Legal DescriptionPENINSULA 5 REP BLK D LOT 25 INT202100375140 DD12102021 CO-DC 0162300D02500 1CW0162300D
Census Tract018134
Assessed Land Value$80,000
Assessed Improvement Value$284,860
Assessment Year2025
About this property
Come see this beautiful, take your breathe away, updated home in the Peninsula suburb of Rowlett! This beautiful home offers updated bamboo wood floors, granite counter tops throughout, freshly painted, beautiful window drapes and coverings, new roof replaced in October 2021, beautiful and peaceful backyard great for entertaining, Ring doorbell and security cameras, and more! Refrigerator, washer and dryer, all wall decor and all TV's are included. Surrounded by nature walking trails and the beautiful Ray Hubbard Lake. Don't miss out on this perfect home!
Investor Tools
$364,860
Estimated Property Value
$290,532Estimated Mortgage Balance
$74,328Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,189 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$628/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,708
$364,860
2025
$80,000
$284,860
$364,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,708
$364,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$294,400
No
First
Aug 20, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,532
$74,328
20%
80%
$1,766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,766/mo
+$934/mo
8.9%
