$266,000
NAL Estimated Property Value4109 Yoli, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer
FlooringTile
Exterior
Lot Size5,571 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02-7939-0030-0200-00
Lot Number20
SubdivisionLomas Del Bosque Subd., Sec. Two
Land UseResidential
Legal DescriptionLOMAS DEL BOSQUE SUBD., SEC. TWO LOT 20 BLOCK 3 (C1-2526-B, CCMR.)
Census Tract013102
Assessed Land Value$47,367
Assessed Improvement Value$229,750
Assessment Year2025
About this property
GREAT LOOKING 3 BEDROOM, 2 BATH, 2 CAR GARAGE HOME WITH HIGH CEILINGS, ALL TILE FLOORS, PERFECT KITCHEN FOR THE GOURMET COOK, ALARM SYSTEM, SURROUND SOUND SYSTEM, ALL APPLIANCES PASS WITH SALE AND ALSO A ONE YEAR HOME WARRANTY!!! CALL TODAY THIS JUST MIGHT BE THE HOME YOU ARE LOOKING FOR!!!!
Investor Tools
$266,000
Estimated Property Value
$53,940Estimated Mortgage Balance
$212,060Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$179,578
2025
$47,367
$229,750
$277,117
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$179,578
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houstonian Mortgage Group Inc
Conventional
$73,000
No
First
Jun 30, 2014
Jul 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$53,940
$212,060
79%
20%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
5.2%
