Last 24 Hours
$89,900
411 Ellis, Hughes Springs, TX, 75656
$116,870 ARV
On Market
3 Beds
1 Bath
1,786 Sq Ft
$50.34 / sqft
Built in 1955Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Half 1AppliancesElectric Oven
Exterior
Lot Size28,009 sqft
Building Information
Year Built1955
Land Information
APN42870-00300-00090-000000
Lot Number9
Land UseResidential
Legal DescriptionHUGHES SPRINGS OT BLK 30 LOT 9-12 .643 AC 42870
Census Tract950700
Assessed Land Value$10,080
Assessed Improvement Value$99,120
Assessment Year2025
About this property
Investor special! This older home offers plenty of space and is ready for someone to bring it back to life. Features include tall ceilings, original wood floors in portions of the home, multiple living areas, covered front porch, large yard and a detached four-bay metal shop. Conveniently located in town and within walking distance of the school. Home needs repairs and updating and is being sold as-is. Great option for an investment property, rental or renovation project.
Investor Tools
$0Estimated Mortgage Balance
$170,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$116,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$664
$109,200
2025
$10,080
$99,120
$109,200
No
Tax History
Year
Tax Paid
Assessed Value
2025
$664
$109,200
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$170,000
100%
0%
$0/mo
12.4%