$327,000
NAL Estimated Property Value411 Graham Ave, Odessa, TX, 79763
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Electric Range
FlooringVinyl
Exterior
Lot Size7,000 sqft
Building Information
Year Built1950
Land Information
APN28400.01360.00000
Lot Number3
SubdivisionScharbauer Place
Land UseResidential
Legal DescriptionSCHARBAUER PLACE BLOCK 20 LOT 3
Census Tract003100
Assessed Land Value$9,520
Assessed Improvement Value$222,962
Assessment Year2025
About this property
You will Love this brand new home located close to hospitals and downtown Odessa. This home offers an appealing exterior, open floor plan and room for everyone to enjoy. Call your REALTOR today to view it.
Investor Tools
$327,000
Estimated Property Value
$0Estimated Mortgage Balance
$327,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,771
$232,482
2025
$9,520
$222,962
$232,482
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,771
$232,482
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$327,000
100%
0%
$0/mo
