$383,000
NAL Estimated Property Value411 Hardeman St, Sealy, TX, 77474
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringWood
Exterior
Lot Size5,075 sqft
Building Information
Year Built1920
Garage Spaces1
Land Information
APN12856 01
Lot Number2
SubdivisionSealy Townsite
Land UseResidential Single Family
Legal DescriptionSEALY TOWNSITE BLOCK 57 LOT 2 (PART OF)
Census Tract760301
Assessed Land Value$33,828
Assessed Improvement Value$102,154
Assessment Year2025
About this property
Historical Charmer in the middle of Sealy in walking distance to the Park. This 3/1 with original hardwood flooring has been well maintained. Latest updates include new windows on the north side, a/c 3 years old, roof 5 years old, blown in insulation under the the home, kitchen counter tops and backsplash. There is a deck in the backyard for entertaining and a fire pit. Lots of large pecan trees as well. There is a workshop at the back of the carport with serves as the utility room.
Investor Tools
$383,000
Estimated Property Value
$206,765Estimated Mortgage Balance
$176,235Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,664
$135,982
2025
$33,828
$102,154
$135,982
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,664
$135,982
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$225,150
No
First
Jan 10, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,765
$168,235
44%
54%
$1,350/mo
