Last 24 Hours
$177,000
NAL Estimated Property Value411 Lakecrest, Livingston, TX, 77351
Off Market
3 Beds
2 Bath
1,290 Sq Ft
Single Family Residence
Built in 2022Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingExterior
Lot Size3,790 sqft
Building Information
Year Built2022
Roof Type105
Land Information
APNL0400157700
Lot Number98
SubdivisionLake Livingston Village Section 9
Land UseResidential
Legal DescriptionLAKE LIVINGSTON VILLAGE SECTION 9 LOT 98
Census Tract210205
Assessed Land Value$11,780
Assessed Improvement Value$149,242
Assessment Year2025
About this property
New Construction . 3 bedroom 2 bath home with a spacious floorplan. Kitchen has oversized pantry with built in shelving. Primary Bathroom has a walk in closet. Front or Back porch is perfect place to sit and enjoy the evenings. Room measurements are approximate, please verify if this is important. Call and schedule your appointment today.
Investor Tools
$177,000
Estimated Property Value
$149,637Estimated Mortgage Balance
$27,363Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$79/month
$24/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$66
$161,022
2025
$11,780
$149,242
$161,022
No
Tax History
Year
Tax Paid
Assessed Value
2022
$66
$161,022
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$156,750
No
First
Nov 30, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,637
$11,385
7%
85%
$940/mo
12.4%