$268,000
NAL Estimated Property Value411 Mission Crest Cir, Lindale, TX, 75771
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size13,939 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-53660-0000-02-006000
Lot Number6
SubdivisionMission Crest
Land UseResidential
Legal DescriptionMISSION CREST LOT 6 U-2
Census Tract001404
Assessed Land Value$63,180
Assessed Improvement Value$184,107
Assessment Year2025
About this property
Move-In Ready 3 bedroom, 2 bath, 2 car garage located in the heart of Lindale. Come home to a beautiful living room with fireplace and a 2nd family room off garage access all with natural light and open floor concept. Large backyard with retaining wall, privacy fence and storm shelter. Minutes from Lindale School District, parks, shopping, medical, dining, and more. Custom cabinets and granite in the kitchen. Smart home package.
Investor Tools
$268,000
Estimated Property Value
$238,467Estimated Mortgage Balance
$29,533Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,481
$247,287
2025
$63,180
$184,107
$247,287
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,481
$247,287
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$258,236
Yes
First
Apr 1, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,467
$29,533
11%
89%
$1,549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$1,549/mo
+$51/mo
7.2%
