Last 24 Hours
$203,000
NAL Estimated Property Value411 N Wyrick Street, Frost, TX, 76641
Off Market
3 Beds
2 Bath
1,415 Sq Ft
Single Family Residence
$50.88 / sqft
Built in 1945Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesNone
FlooringCarpet, Laminate
Exterior
Lot Size10,019 sqft
Building Information
Year Built1945
Stories1
Roof Type114
Land Information
APN42623
SubdivisionN Kezzia Abst
Land UseResidential
Legal DescriptionABS A10466 N KEZZIA ABST TRACT 21 .23 ACRES
Census Tract970400
Assessed Land Value$28,550
Assessed Improvement Value$34,020
Assessment Year2025
About this property
Add to your investment portfolio or fix it up for yourself! This 3 bedroom 2 bathroom home in Frost, TX has tons of potential. This property is on a large lot and has a great layout with a split floor plan and large bedrooms. Conveniently located off Highway 22, down the street from the school in Frost and also a local daycare. Home is in need of foundation repair and is priced to sell as is. Come on out today and take a look! The opportunities are endless!
Investor Tools
$203,000
Estimated Property Value
$0Estimated Mortgage Balance
$203,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$986
$62,124
2025
$28,550
$34,020
$62,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$986
$62,124
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$203,000
100%
0%
$0/mo
12.4%